Quantitative Analysis & Prediction Model for Air Jordan 5 Retro 'Light Graphite'
Monte Carlo Simulation | Retail-to-Resell Ratio Weighting | 96860 sales analyzed
← Back to SneakerPulse📄 Read Full ArticleRetail: $220 | Release: Feb 28, 2026 10:00 AM EST | SKU: DD0587 002 | 10000 MC simulations
Starting price: Predictions begin from the AJ5 Light Graphite's actual current resell price ($373), not from comparable shoe prices. The 8 comparable AJ5s inform the trajectory shape (how price moves over time) and volatility (confidence interval width), but not the absolute price level.
Weighting: Comparables weighted by pre-release ratio proximity to the target's 1.65x ratio. Shoes with similar demand dynamics get exponentially more influence. Volume also factored in.
Size Outlier Filtering: Extreme prices from rare sizes (GS, 17+) are removed using IQR-based filtering to prevent them from skewing predictions.
15-minute intervals for first 24h, 30-minute for next 24h — based on 8 comparable release curves
| Horizon | Pred. Price | Mean ROI | 5th Pctl | 95th Pctl | VaR 95% | Exp. Shortfall |
|---|---|---|---|---|---|---|
| Day 1 | $375 | +70.6% | +61.5% | +79.7% | 61.5% | 59.2% |
| Day 7 | $373 | +69.4% | +59.8% | +79.1% | 59.8% | 57.3% |
| Day 14 | $364 | +65.3% | +54.1% | +76.9% | 54.1% | 51.0% |
| Day 30 | $333 | +51.5% | +38.0% | +65.2% | 38.0% | 34.6% |
| Day 60 | $306 | +39.1% | +26.6% | +51.6% | 26.6% | 23.4% |
| Day 90 | $286 | +30.1% | +18.5% | +41.9% | 18.5% | 15.6% |
| Size | Day 1 | Day 7 Avg | Day 7 Range | Day 7 ROI | Day 30 Avg | Day 30 Range | Day 30 ROI |
|---|---|---|---|---|---|---|---|
| 7 | $376 | $374 | $346 - $403 | +70.0% | $334 | $303 - $366 | +51.9% |
| 7.5 | $378 | $375 | $346 - $405 | +70.6% | $335 | $304 - $367 | +52.5% |
| 8 | $379 | $376 | $347 - $405 | +71.0% | $337 | $305 - $368 | +53.0% |
| 8.5 | $380 | $377 | $348 - $407 | +71.4% | $337 | $306 - $370 | +53.3% |
| 9 | $381 | $378 | $349 - $407 | +71.8% | $338 | $306 - $370 | +53.7% |
| 9.5 | $382 | $379 | $350 - $409 | +72.2% | $339 | $308 - $371 | +54.1% |
| 10 | $383 | $380 | $351 - $409 | +72.8% | $340 | $308 - $372 | +54.5% |
| 10.5 | $384 | $381 | $352 - $411 | +73.1% | $341 | $309 - $373 | +54.9% |
| 11 | $385 | $382 | $353 - $412 | +73.6% | $342 | $310 - $375 | +55.3% |
| 11.5 | $387 | $384 | $354 - $415 | +74.6% | $344 | $311 - $377 | +56.3% |
| 12 | $389 | $386 | $357 - $416 | +75.6% | $346 | $313 - $379 | +57.2% |
| 13 | $396 | $393 | $363 - $423 | +78.6% | $352 | $318 - $385 | +59.9% |
| 14 | $406 | $403 | $372 - $434 | +83.2% | $361 | $327 - $395 | +63.9% |
| Comparable | Retail | Resell/Retail | Dist from Target | Sales Volume | Weight |
|---|---|---|---|---|---|
| Air Jordan 5 Retro 'Fire Red' 2025 | $220 | 1.05x | 0.60 | 11,774 | 7% |
| Air Jordan 5 Retro 'Medium Soft Pink' | $220 | 1.02x | 0.63 | 7,457 | 7% |
| Air Jordan 5 Retro 'Grape' 2025 | $220 | 1.19x | 0.46 | 14,665 | 10% |
| Air Jordan 5 Retro T23 'Tokyo' 2025 | $225 | 1.46x | 0.19 | 3,907 | 21% |
| Air Jordan 5 Retro OG 'Black Metallic Reimagined' | $220 | 1.25x | 0.40 | 53,563 | 12% |
| Awake NY x Air Jordan 5 Retro 'Boro - Racer Blue' | $225 | 1.61x | 0.04 | 2,801 | 31% |
| A Ma Maniére x Air Jordan 5 Retro OG 'Black Collective' | $225 | 1.14x | 0.51 | 754 | 9% |
| Awake NY x Air Jordan 5 Retro 'Boro - Arctic Pink' | $225 | 3.80x | 2.15 | 877 | 0% |
Our model uses a volatility-anchored approach: the target shoe's actual current price is the starting point, and comparable shoes inform the trajectory and uncertainty.
Real-time sales data overlaid on our predictions — how accurate is the model?
| Horizon | Est. Price | ROI |
|---|---|---|
| Day 1 | $214 | -0.7% |
| Day 7 | $209 | -5.3% |
| Day 14 | $203 | -10.3% |
| Day 30 | $193 | -14.3% |
| Day 60 | $179 | -17.8% |
| Day 90 | $170 | -14.8% |
| Horizon | Est. Price | ROI |
|---|---|---|
| Day 1 | $222 | -0.7% |
| Day 7 | $215 | -6.0% |
| Day 14 | $207 | -5.8% |
| Day 30 | $193 | -11.4% |
| Day 60 | $174 | -19.2% |
| Day 90 | $161 | -24.4% |
| Horizon | Est. Price | ROI |
|---|---|---|
| Day 1 | $239 | +11.6% |
| Day 7 | $231 | -2.1% |
| Day 14 | $223 | -5.1% |
| Day 30 | $205 | -6.3% |
| Day 60 | $180 | -22.5% |
| Day 90 | $161 | -18.0% |
| Horizon | Est. Price | ROI |
|---|---|---|
| Day 1 | $377 | +52.2% |
| Day 7 | $368 | +63.1% |
| Day 14 | $358 | +55.2% |
| Day 30 | $337 | +43.7% |
| Day 60 | $309 | +39.6% |
| Day 90 | $289 | +38.3% |
| Horizon | Est. Price | ROI |
|---|---|---|
| Day 1 | $395 | +27.9% |
| Day 7 | $389 | +37.2% |
| Day 14 | $384 | +48.3% |
| Day 30 | $372 | +46.0% |
| Day 60 | $352 | +62.2% |
| Day 90 | $336 | +79.1% |
| Horizon | Est. Price | ROI |
|---|---|---|
| Day 1 | $425 | +63.7% |
| Day 7 | $418 | +74.5% |
| Day 14 | $411 | +65.7% |
| Day 30 | $395 | +78.2% |
| Day 60 | $372 | +61.5% |
| Day 90 | $353 | +58.3% |
| Horizon | Est. Price | ROI |
|---|---|---|
| Day 1 | $369 | +31.2% |
| Day 7 | $352 | +33.0% |
| Day 14 | $334 | +19.7% |
| Day 30 | $298 | +28.4% |
| Day 60 | $251 | +8.6% |
| Day 90 | $221 | +11.9% |
| Horizon | Est. Price | ROI |
|---|---|---|
| Day 1 | $888 | +243.2% |
| Day 7 | $868 | +268.9% |
| Day 14 | $846 | +259.7% |
| Day 30 | $803 | +223.6% |
| Day 60 | $741 | +234.0% |
| Day 90 | $698 | +250.8% |
SneakerPulse Backtest Engine — For educational and research purposes only.
Data sourced from GOAT marketplace. Generated on 2026-02-20 12:40.